Studio in Phnom Penh, Cambodia, 38 m²

R&F CITY: ready-made apartments in a residential complex with excellent infrastructure

The prestigious location of the R&F CITY complex makes it a unique offer in the real estate market. Transport accessibility: 7 minutes to BKK1 / 15 minutes to the new Techo International Airport / Near Riverside and Aeon Mall 3.

The scale of the project. The total building area is an impressive 560,000 m2. The complex has all the conditions for a comfortable life.:

• Extensive green areas
• Olympic-size swimming pool
• Modern sports grounds
• An exclusive clubhouse with a full range of entertainment

Residential premises. The variety of layouts includes:

• The area of apartments: from 38 to 130 m2
• Options from 1 to 3 bedrooms
• Thoughtful layouts

Infrastructure and amenities. The complex is equipped with:

• Individual parking spaces
• Commercial area
• Shared recreation areas
• A landscaped garden with tropical plants
• Gym and other sports facilities
• Children's playground
• The tennis court

About the developer. R&F GROUP is one of the largest developers in Asia: its portfolio includes 132 luxury hotels, a presence in 140 cities around the world, and more than 450 completed projects with an annual turnover of over $20 billion.

Investment potential, advantages: guaranteed stable income, the prospect of an increase in the value of m2, high liquidity of the facility, professional management from R&F Property

-----

Calculation of studio profitability in the R&F MIRO building:

STUDIO, 38.38 sq.m

Floor: 25

Total cost: $58,000

(apartments for $49,990 are also available: but from an investment point of view, they are not very attractive, as they are located on the lower floors)

Price per 1 sq.m: $1,511 ($58,000)

Payment plan:

$2,000/reservation/

$27,000 /PV + reservation/

$29,000 /Installment for 36 months/

$805.55/monthly installment payment/

Rental:

$450 / average rental price, depends on the number of floors/

$16,200 /the average amount of rental income for 36 months/

The remaining amount of $29,000 is reduced to $12,800 due to rental income

Total:

$41,800 - the amount of invested assets

13% - rental income after repayment of the balance on the invested asset of $41,800

Additional costs:

$768 / capital repairs, payment is made upon receipt of keys / once every 10 years/

$100 /water connection/

$100 /electricity connection/

$507 /Management Fee, 1 year management fee, payable immediately/

$2,700 /package of furniture + appliances/

Total: $4,175 /additional amount expenses/

Investment strategies:

Medium-term - "Buy & Hold & Sell" /period from 5 years/

A profitable strategy, taking into account the growth of rental income and the projected increase in prices per square meter by 2030.

Long-term "Buy & Hold"

A period of 10 years, with an annual increase in rental income, due to the development of the logistics infrastructure area "Golden Triangle"

BazaNova Real Estate Agency, an expert real estate agency in Cambodia, provides full post-sale real estate services to its clients.

For more information about the available layouts and purchase conditions, please contact us.