Villa in Canggu, Indonesia, 263 m²

Aquamarine Villas (3 Bedrooms)

Price: USD 650,000
Completion: 100% ready
Land area: 223–240 m²
Building area: 263 m²
Floors: 3 levels
Facilities: 2 swimming pools
Land lease: until March 2052 with priority extension right

Floor Plan:

• 1st floor: living & dining area, kitchen, bedroom with en-suite, terrace, pool, parking

• 2nd floor: 2 bedrooms with en-suite bathrooms

• 3rd floor: spacious open-space (lounge, gym, or entertainment area)

Rental Income

• Average daily rate:
  • $330/night at 80% occupancy
  • $375/night at 85% occupancy
  • $420/night at 90% occupancy

• Annual profit:
  • $65,088 (10.0% ROI)
  • $81,732 (12.6% ROI)
  • $98,376 (15.1% ROI)

• Payback period: 6.6–10 years

• Monthly maintenance cost: ~$1,000 (for 3-bedroom villa)

Included in expenses:

• Repairs & maintenance

• 24/7 security

• Cleaning, linen & towel replacement

• Gardener & pool cleaning

• Internet

• Garbage collection

• Regular upkeep

Investment Benefits:

• Fully completed premium-class villa (turnkey)

• High rental demand in Bali’s prime location

• ROI up to 15% annually

• Flexible layout with spacious top-floor open-space

• Long-term land lease until 2052