House in Bukit, Indonesia, 65 m²

Elegant villa 500 meters from the most beautiful beach in Bali with white sand.

The villa is located in a complex of 20,000 m2, will include villas, apartments and townhouses. Infrastructure on the territory: restaurants, coffee shops, bakeries, SPA, yoga center, supermarket, gallery of brand boutiques.

A school and kindergarten will be located on the territory of 0.5 hectares, an English-language primary school.

The complex will have 2 communal swimming pools, including a lagoon pool with sea water.

Reliable developer, property insurance, 10-year warranty on the structure.

Down payment 30%, installments based on construction progress, you do not pay anything until the next stage is built.

Financial model:

Daily rent - $250/day

Monthly rent - $2,800 (with 75% occupancy)

ROI 13.8%

Payback 6.6 years

Capitalization (increase in value after renting) 30-40%