House Bali, Indonesia, 48 m²

Villas with private pools in a large development near Melasti Beach.

Complex: 3 autonomous blocks with the infrastructure of a 5* hotel over 2500 m2. There are villas and a boutique hotel on site. The apartments feature ocean views and jungle views. The infrastructure of the complex includes: a Japanese restaurant, co-working space, a functional rooftop overlooking the ocean with a bar and a venue for events, a pool bar with a DJ, a large swimming pool with sun loungers and a relaxation area, a yoga studio, its own park and a treadmill and walking path. zone, fitness room, children's room, SPA complex.

During the construction of the complex, wear-resistant materials are used, the grade of concrete is the highest in Bali M300, the structure and finishing are covered by an extended warranty and insurance from the developer.

Financial model:

Cost per day $177

Occupancy rate 69%

Expenses per year $17,262

Net profit per year (from rental) $27,188

ROI 16.48%

Increase upon completion of construction 40%