
1 600 000 €
1 600 000 €
| Sale price | 1 600 000 € |
| Price per square meter | 1 133.33 € |
| Floor area | 1 500 m² |
| Address | Indonesia, Canggu |
| Location | at the seaside |
| Profitability | |
|---|---|
| Annual return | 11 % |
|
Return (initial profitability) - rental income (excluding expenses) / price of the object excluding expenses*100% |
|
| Business expenses | |
|---|---|
| Not included in the price |
| Credit conditions | |
|---|---|
| Possible payment by installments |
Investment Project in Bali – La Reserve Villas, Nuanu District
Location: Bali, Indonesia (Nuanu – creative hub & emerging investment area)
Total Investment: $1,900,000
For this amount, the investor receives 5 fully completed luxury villas, each with a 300 m² build size, within a gated community with full infrastructure and resort-level services.
Project Overview
La Reserve Villas is a premium residential villa complex, designed for luxury living with privacy and space. Each villa features:
3 spacious bedrooms, each with a private en-suite bathroom
Open-plan living, dining, and kitchen area
Floor-to-ceiling glass doors opening to a private pool and garden
Rooftop terrace with panoramic views
Ground floor guest suite with open-air bathroom
The master-planned complex includes:
Paved roads, walkways, and underground utilities (electricity, fiber-optic internet)
Security, waste management, landscaping, and property maintenance
A private tennis & sports club: 3 tennis courts, 1 junior court, café, pool, ice sauna, changing rooms
Investment Return Options
1. Long-Term Rental Income
Expected rental: $4,000/month per villa × 5 = $20,000/month gross,
~$18,000/month net
Projected annual net ROI: 11%
Fully managed: All costs included (property management, marketing, insurance, staff salaries, utilities, supplies, etc.)
2. Resale After Completion (Exit Strategy)
Construction timeline: 24 months (turnkey)
Expected resale price: $550,000 per villa × 5 = $2,750,000
Projected ROI: +45% over 2 years