a
Print
version

380 277 €

Villa on Koh Samui, Thailand, 174 m²
  • Villa on Koh Samui, Thailand, 174 m² - picture 1
1/18
  • Villa on Koh Samui, Thailand, 174 m² - picture 1
  • Villa on Koh Samui, Thailand, 174 m² - picture 2
  • Villa on Koh Samui, Thailand, 174 m² - picture 3
  • Villa on Koh Samui, Thailand, 174 m² - picture 4
  • Villa on Koh Samui, Thailand, 174 m² - picture 5
  • Villa on Koh Samui, Thailand, 174 m² - picture 6
  • Villa on Koh Samui, Thailand, 174 m² - picture 7
  • Villa on Koh Samui, Thailand, 174 m² - picture 8
  • Villa on Koh Samui, Thailand, 174 m² - picture 9
  • Villa on Koh Samui, Thailand, 174 m² - picture 10
  • Villa on Koh Samui, Thailand, 174 m² - picture 11
  • Villa on Koh Samui, Thailand, 174 m² - picture 12
  • Villa on Koh Samui, Thailand, 174 m² - picture 13
  • Villa on Koh Samui, Thailand, 174 m² - picture 14
  • Villa on Koh Samui, Thailand, 174 m² - picture 15
  • Villa on Koh Samui, Thailand, 174 m² - picture 16
  • Villa on Koh Samui, Thailand, 174 m² - picture 17
  • Villa on Koh Samui, Thailand, 174 m² - picture 18
  • Property ID on Prianproperty.com: 4207718
    Last update: 27.05.2026
    Number of views: 240

380 277 €

Villa on Koh Samui, Thailand, 174 m²

174 m² 3
Online Viewing Remote Transaction Cryptocurrency payment Rental property

  • Video
  • Property ID on Prianproperty.com: 4207718
    Last update: 27.05.2026
    Number of views: 240

Specifications

Sale price 380 277 €
House Area 174 m²
Site plot 446.4 m²
Number of storeys 1
Number of bedrooms 3
Construction phase Off-plan
The property can be rented out
Address Thailand, Koh Samui
Location at the seaside
to the beach 2 km

Additional services

  • Property management company
  • Online viewing is available
  • Opportunity of a remote transaction
  • Cryptocurrency payment is available

Finance

Business expenses
Not included in the price
Credit conditions
Possible payment by installments

Description

SALES OF THE VILLA COMPLEX COMING SOON!

ANNOUNCEMENT! SALES OF A NEW PROJECT START IN A MONTH!

My name is Leon, ask me your question, check availability and prices on the date of your request!

SAMUI .REALESTATE.HAPPINESS

A NICHE COMPLEX OF LUXURY CASCADE RESIDENCES IN AN ULTRA-PRESTIGIOUS AREA OF SAMUI WITH FIRST-CLASS LEISURE AND SERVICE!

*legally clear documents - any checks

*we offer two villa complexes under construction and one pre-sale complex

*the complex is almost sold out, check availability

*professional property management

*year-round season

*villas are turnkey and ready for use

VILLA AREA: 167.9 m² (from)

LOCATION: THAILAND: LUXURY SAMUI

COST: 415,335 usd (from)

A complex of luxury villas for comfortable living and highly profitable rental business. The concept and location are aimed at sophisticated and solvent tourists seeking privacy, luxury and unique experiences that go beyond simple accommodation.

Professional rental management provides a service that covers all aspects of an unforgettable holiday: entertainment, gastronomy and leisure in a community of like-minded people.

All villas are located according to the cascade principle, creating the effect of terracing and stepped levels. This allows the villas to blend into the natural landscape, improving views and access to sunlight.

Butlers, on-demand electric vehicle logistics, exclusive amenities and a curated list of unique experiences, plus loyalty programs with Michelin-starred restaurants, premium beach clubs and spas.

Unique offers allow villas to set rental rates above average, which significantly increases income potential and shortens the payback period.

GENERAL INFORMATION:

Ownership: leasehold 30 (extension every five years up to 30 years)

Instalment plan: 35% down payment + interest-free balance according to construction schedule

Payment: in addition to classic payment methods, payment with cryptocurrency is possible

Commissioning period: first stage IQ2027, second stage IQ2028

View: panoramic views of stunning green landscapes

Property management: professional hotel management, where we are

we offer not just housing, like 95% of competitors, but a holistic one

lifestyle experience - personal butler services, transfers to

electric cars around the island, a thoughtful list of entertainment and system

loyalty to the best restaurants, premium beach clubs, and SPA

Project: eleven luxury furnished villas

Interiors: turnkey renovation with high-quality materials, with premium designer furniture, appliances, kitchen utensils, dishes, textiles and decorative elements for a comfortable stay

Construction: materials resistant to aggressive climates were used in construction and decoration, which guarantees the durability of the villas

Pool: individual infinity pool in each villa

Number of bedrooms: up to four bedrooms

Construction: cascade one-story

FINANCIAL INDICATORS:

Stable yield: 14–16% per annum

Capitalization: 15-20%

LOCATION:

Airport: less than four kilometers

To the best beaches: less than two kilometers

Island center: less than four kilometers

To Koh Phangan: 25 minutes by boat

To the marina: less than two kilometers

Within walking distance (social and commercial infrastructure): five-star hotels, Michelin-starred restaurants, kite spots, hospital, jet skis, British-American private schools, cafes, shops, tennis and paddle courts

COMPLEX INFRASTRUCTURE:

Hotel reception

Coworking

Own gym

Coffee shop

RENTAL SERVICES – professional property management!

If you are interested in our object or want to get acquainted with the project - write! Our company can offer you facilities in ten countries of the world!


Additional features

House's or compound's infrastructure and equipment

  • fitness center
  • swimming pool
  • restaurant
  • beauty salon
  • secured area
  • concierge
  • guarded parking
  • elevator
  • playground
  • shops
  • medical facilities
Read further

House details

  • fully furbished
  • fine finishing
  • complete furnishing
  • balcony/terrace
  • air conditioner
  • fire alarm
  • high-speed internet access
  • central power supply
Read further

Located on the plot

  • garden
  • swimming pool

Household appliances

  • fridge
  • washing-machine
  • dishwasher
  • stove
  • tv
  • microwave
Read further

Contact seller

Message sent

Representative

Valenskaya Viktoriya
Head of the agency
Languages: english
Show phone number



Cost of accomodation on Koh Samui

Cost of accomodation on Koh Samui
Restaurants
Cappuccino (regular) 2.00 €
Coke/Pepsi (0.33 liter bottle) 0.65 €
Domestic Beer (0.5 liter draught) 1.83 €
McMeal at McDonalds (or Equivalent Combo Meal) 6.53 €
Meal for 2 People, Mid-range Restaurant, Three-course 20.89 €
Meal, Inexpensive Restaurant 2.61 €
Water (0.33 liter bottle) 0.38 €
Imported Beer (0.33 liter bottle) 2.48 €
Markets
Apples (1kg) 2.89 €
Banana (1kg) 1.00 €
Beef Round (1kg) (or Equivalent Back Leg Red Meat) 8.12 €
Bottle of Wine (Mid-Range) 13.58 €
Chicken Fillets (1kg) 2.24 €
Domestic Beer (0.5 liter bottle) 1.50 €
Eggs (regular) (12) 1.71 €
Lettuce (1 head) 0.78 €
Loaf of Fresh White Bread (500g) 1.21 €
Local Cheese (1kg) 15.72 €
Milk (regular), (1 liter) 1.40 €
Onion (1kg) 0.85 €
Oranges (1kg) 1.56 €
Cigarettes 20 Pack (Marlboro) 3.66 €
Potato (1kg) 1.18 €
Rice (white), (1kg) 0.61 €
Tomato (1kg) 1.31 €
Water (1.5 liter bottle) 0.37 €
Imported Beer (0.33 liter bottle) 2.13 €
Transportation
Gasoline (1 liter) 1.09 €
One-way Ticket (Local Transport) 1.31 €
Taxi 1hour Waiting (Normal Tariff) 11.75 €
Taxi Start (Normal Tariff) 1.31 €
Taxi 1km (Normal Tariff) 1.31 €
Toyota Corolla Sedan 1.6l 97kW Comfort (Or Equivalent New Car) 22 952.35 €
Volkswagen Golf 1.4 90 KW Trendline (Or Equivalent New Car) 18 278.32 €
Rent Per Month
Apartment (1 bedroom) in City Centre 425.17 €
Apartment (1 bedroom) Outside of Centre 339.45 €
Apartment (3 bedrooms) in City Centre 1 109.76 €
Apartment (3 bedrooms) Outside of Centre 783.36 €
Utilities (Monthly)
Mobile Phone Monthly Plan with Calls and 10GB+ Data 13.36 €
Basic (Electricity, Heating, Cooling, Water, Garbage) for 85m2 Apartment 95.26 €
Internet (60 Mbps or More, Unlimited Data, Cable/ADSL) 13.23 €
Sports And Leisure
Cinema, International Release, 1 Seat 6.79 €
Fitness Club, Monthly Fee for 1 Adult 32.64 €
Tennis Court Rent (1 Hour on Weekend) 13.06 €
Clothing And Shoes
1 Pair of Jeans (Levis 501 Or Similar) 40.43 €
1 Pair of Men Leather Business Shoes 65.28 €
1 Pair of Nike Running Shoes (Mid-Range) 65.28 €
1 Summer Dress in a Chain Store (Zara, H&M, ...) 15.67 €
Childcare
International Primary School, Yearly for 1 Child 7 572.45 €
Preschool (or Kindergarten), Full Day, Private, Monthly for 1 Child 413.00 €
Buy Apartment Price
Price per Square Meter to Buy Apartment in City Centre 1 175.04 €
Price per Square Meter to Buy Apartment Outside of Centre 1 175.04 €
Salaries And Financing
Average Monthly Net Salary (After Tax) 339.45 €
Mortgage Interest Rate in Percentages (%), Yearly, for 20 Years Fixed-Rate 3.82 %

Data on the cost of living is provided by the service Numbeo.com. Prianproperty.com can not in any way guarantee the authenticity and correctness of the data.

Accommodation cost calculator
Where do you live now
Select cities to compare
City for comparison
Select cities to compare
Select currency

Data on the cost of living is provided by the service Numbeo.com. Prianproperty.com can not in any way guarantee the authenticity and correctness of the data.

Financial capacity calculator
Where do you live now
Select cities to compare
City for comparison
Select cities to compare
Amount of earnings

Data on the cost of living is provided by the service Numbeo.com. Prianproperty.com can not in any way guarantee the authenticity and correctness of the data.

Seller
Valenskaya Viktoriya Head of the agency

CULTURE international real estate agency

Languages: english
Contact seller
Messengers: