a
Print
version

226 580 €

House on Koh Samui, Thailand, 122 m²
  • House on Koh Samui, Thailand, 122 m² - picture 1
1/12
  • House on Koh Samui, Thailand, 122 m² - picture 1
  • House on Koh Samui, Thailand, 122 m² - picture 2
  • House on Koh Samui, Thailand, 122 m² - picture 3
  • House on Koh Samui, Thailand, 122 m² - picture 4
  • House on Koh Samui, Thailand, 122 m² - picture 5
  • House on Koh Samui, Thailand, 122 m² - picture 6
  • House on Koh Samui, Thailand, 122 m² - picture 7
  • House on Koh Samui, Thailand, 122 m² - picture 8
  • House on Koh Samui, Thailand, 122 m² - picture 9
  • House on Koh Samui, Thailand, 122 m² - picture 10
  • House on Koh Samui, Thailand, 122 m² - picture 11
  • House on Koh Samui, Thailand, 122 m² - picture 12
  • Property ID on Prianproperty.com: 4215830
    Last update: 24.06.2026
    Number of views: 105

226 580 €

House on Koh Samui, Thailand, 122 m²

122 m² 2
Online Viewing Remote Transaction Cryptocurrency payment Rental property

  • Video
  • Property ID on Prianproperty.com: 4215830
    Last update: 24.06.2026
    Number of views: 105

Specifications

Sale price 226 580 €
House Area 122 m²
Site plot 120 m²
Number of bedrooms 2
Construction phase Off-plan
The property can be rented out
Address Thailand, Koh Samui
Location at the seaside
to the beach 200 m

Additional services

  • Property management company
  • Online viewing is available
  • Opportunity of a remote transaction
  • Cryptocurrency payment is available

Finance

Business expenses
Not included in the price
Credit conditions
Possible payment by installments
Contract period up to 2 years

Description

MORE THAN 1000 OBJECTS IN THAILAND

ANNOUNCEMENT! PRESELLE OF A NEW PROJECT!

My name is Leon, ask me your question, check availability and prices on the date of your request!

SAMUI .REALESTATE.HAPPINESS

A LUXURY COLLECTION OF LUXURY RESIDENCES IN A MOROCAN STYLE IN A PRESTIGIOUS AREA OF SAMUI WITH DIRECT PANORAMIC SEA VIEWS!

*legally clear documents - any checks

*we offer two villa complexes under construction and one pre-sale complex

*orepurchase option and guaranteed profitability

*professional property management

*year-round season

*villas are rented turnkey

VILLA AREA: 67 – 162 m²

SITE AREA: 120 - 150 m²

LOCATION: THAILAND: VILLA RESORT ON KO SAMUI ISLAND

COST: 224,863 usd (from)

COMPLETION OF THE OBJECT: 4Q2028

White walls and cool shade, terracotta arches, cypress trees, fountains and flickering lanterns at sunset - the soul of North Africa, dissolved in a tropical sunset. The complex of residences is spread over three interconnected areas - a lagoon, a hillside and a hilltop - each with its own character, but all sharing a single Mediterranean-Moorish architectural language.

Residence types:

Lagoon - At the Water's Edge: A meandering lagoon pool runs through the lower portion of the estate and opens out to private terraces bathed in evening light. Lagoon Residences are closest to the water, with direct access to the lagoon.

Hillside - Garden and Water Views: Single-storey pool villas rise up the hillside to open onto the resort's lagoon and communal pools - a balance of privacy, greenery and easy access to amenities.

Top of the Hill - Sunset Ridge: is the highest and quietest part of the estate. The hilltop pool villas face the open sea, offering unforgettable views of the sunset and the Gulf of Thailand.

Beautiful - and profitable:

Each residence comes fully furnished and is professionally managed for rental, allowing for truly passive ownership. Based on the developer's operating model, the flagship 2-bedroom villa achieves the following annual target figures:

1. Net return per year: 14.4%

2. Loading 278 nights: 76%

3. Gross annual income: THB 2.46 million

4. Net annual income: THB 1.58 million

Dual value: the residence is designed to work both as a personal home on Koh Samui and as an income-generating asset - use it when you want and let the management program work for you when you're not using it.

General information:

Ownership: leasehold 30 (extension every five years up to 30 years)

Instalment plan: 35% down payment + interest-free balance according to construction schedule

Payment: in addition to classic payment methods, payment with cryptocurrency is possible

Commissioning date: 4Q2028

View: panoramic views of the sea, lagoon and sunset

Property management: professional hotel management, where we are

we offer not just housing, like 95% of competitors, but a holistic one

lifestyle experience - personal butler services, transfers to

electric cars around the island, a thoughtful list of entertainment and system

loyalty to the best restaurants, premium beach clubs, and SPA

Interiors: turnkey renovation with high-quality materials, with premium designer furniture, appliances, kitchen utensils, dishes, textiles and decorative elements for a comfortable stay

Construction: materials resistant to aggressive climates were used in construction and decoration, which guarantees the durability of the villas

Number of bedrooms: up to three bedrooms

Construction: one and two-story

Financial indicators:

Stable yield: 14–16% per annum

Capitalization: 25-30%

Guaranteed return: 8%

Buyback option: the developer offers buyback after three years

General information:

Distinctive architecture: Mediterranean-Moorish style that stands out from the island's typical glass boxes - a design designed to age gracefully rather than become outdated.

Turnkey and fully furnished: no need to search, order or bring anything. Each villa is delivered ready to move in, decorated in accordance with the brand's standards.

Passive Income : Professional on-site rental management handles guests, cleaning and maintenance - ownership without the hassle of maintenance.

Wide range of prices: from a residence by the lagoon to a three-room villa with sea views.

Prestigious and proven location: quiet south-eastern coast, just a few minutes from the sea. Chaweng, Choeng Mon and Crystal Beach are all within easy reach, while the hillside location gives the residences privacy and low density.

Sea, lagoon and sunset views: Hilltop villas overlook the open Gulf of Thailand, lagoon residences open directly onto the water.

Payments tied to construction: Capital follows construction stages - your risks only increase as the project is built.

Favorable land lease conditions: long-term renewable land lease.

Early Booking Advantage: Sales opening allows you to reserve the best sites at the best price - lagoon and sunset ridge - before the public launch.

Growth Potential: Samui remains one of Thailand's most sought-after resort destinations, providing both rental demand and long-term capital growth.

Location:

Airport: six kilometers (20 min.)

Center of Koh Samui: three kilometers (10 min.)

To Koh Phangan: half an hour by boat

To the marina: less than two kilometers

Chaweng Noi Beach: 150 meters + exclusive access to a tranquil stretch of Gulf Coast

To Lamai: six kilometers (15 min.)

To Bophut: five kilometers (12 minutes)

Within walking distance (social and commercial infrastructure): five-star hotels, Michelin-starred restaurants, kite spots, hospital, jet skis, British-American private schools, cafes, shops, tennis and paddle courts

RENTAL SERVICES – professional property management!

If you are interested in our object or want to get acquainted with the project - write! Our company can offer you facilities in ten countries of the world!


Additional features

House's or compound's infrastructure and equipment

  • fitness center
  • swimming pool
  • restaurant
  • beauty salon
  • secured area
  • concierge
  • guarded parking
  • playground
  • shops
  • medical facilities
Read further

House details

  • fully furbished
  • sea view
  • fine finishing
  • complete furnishing
  • balcony/terrace
  • air conditioner
  • fire alarm
  • high-speed internet access
Read further

Located on the plot

  • garden
  • swimming pool

Household appliances

  • fridge
  • washing-machine
  • dishwasher
  • stove
  • tv
  • microwave
Read further

Contact seller

Message sent

Representative

Valenskaya Viktoriya
Head of the agency
Languages: english
Show phone number



Cost of accomodation on Koh Samui

Cost of accomodation on Koh Samui
Restaurants
Cappuccino (regular) 2.00 €
Coke/Pepsi (0.33 liter bottle) 0.65 €
Domestic Beer (0.5 liter draught) 1.83 €
McMeal at McDonalds (or Equivalent Combo Meal) 6.53 €
Meal for 2 People, Mid-range Restaurant, Three-course 20.89 €
Meal, Inexpensive Restaurant 2.61 €
Water (0.33 liter bottle) 0.38 €
Imported Beer (0.33 liter bottle) 2.48 €
Markets
Apples (1kg) 2.89 €
Banana (1kg) 1.00 €
Beef Round (1kg) (or Equivalent Back Leg Red Meat) 8.12 €
Bottle of Wine (Mid-Range) 13.58 €
Chicken Fillets (1kg) 2.24 €
Domestic Beer (0.5 liter bottle) 1.50 €
Eggs (regular) (12) 1.71 €
Lettuce (1 head) 0.78 €
Loaf of Fresh White Bread (500g) 1.21 €
Local Cheese (1kg) 15.72 €
Milk (regular), (1 liter) 1.40 €
Onion (1kg) 0.85 €
Oranges (1kg) 1.56 €
Cigarettes 20 Pack (Marlboro) 3.66 €
Potato (1kg) 1.18 €
Rice (white), (1kg) 0.61 €
Tomato (1kg) 1.31 €
Water (1.5 liter bottle) 0.37 €
Imported Beer (0.33 liter bottle) 2.13 €
Transportation
Gasoline (1 liter) 1.09 €
One-way Ticket (Local Transport) 1.31 €
Taxi 1hour Waiting (Normal Tariff) 11.75 €
Taxi Start (Normal Tariff) 1.31 €
Taxi 1km (Normal Tariff) 1.31 €
Toyota Corolla Sedan 1.6l 97kW Comfort (Or Equivalent New Car) 22 952.35 €
Volkswagen Golf 1.4 90 KW Trendline (Or Equivalent New Car) 18 278.32 €
Rent Per Month
Apartment (1 bedroom) in City Centre 425.17 €
Apartment (1 bedroom) Outside of Centre 339.45 €
Apartment (3 bedrooms) in City Centre 1 109.76 €
Apartment (3 bedrooms) Outside of Centre 783.36 €
Utilities (Monthly)
Mobile Phone Monthly Plan with Calls and 10GB+ Data 13.36 €
Basic (Electricity, Heating, Cooling, Water, Garbage) for 85m2 Apartment 95.26 €
Internet (60 Mbps or More, Unlimited Data, Cable/ADSL) 13.23 €
Sports And Leisure
Cinema, International Release, 1 Seat 6.79 €
Fitness Club, Monthly Fee for 1 Adult 32.64 €
Tennis Court Rent (1 Hour on Weekend) 13.06 €
Clothing And Shoes
1 Pair of Jeans (Levis 501 Or Similar) 40.43 €
1 Pair of Men Leather Business Shoes 65.28 €
1 Pair of Nike Running Shoes (Mid-Range) 65.28 €
1 Summer Dress in a Chain Store (Zara, H&M, ...) 15.67 €
Childcare
International Primary School, Yearly for 1 Child 7 572.45 €
Preschool (or Kindergarten), Full Day, Private, Monthly for 1 Child 413.00 €
Buy Apartment Price
Price per Square Meter to Buy Apartment in City Centre 1 175.04 €
Price per Square Meter to Buy Apartment Outside of Centre 1 175.04 €
Salaries And Financing
Average Monthly Net Salary (After Tax) 339.45 €
Mortgage Interest Rate in Percentages (%), Yearly, for 20 Years Fixed-Rate 3.82 %

Data on the cost of living is provided by the service Numbeo.com. Prianproperty.com can not in any way guarantee the authenticity and correctness of the data.

Accommodation cost calculator
Where do you live now
Select cities to compare
City for comparison
Select cities to compare
Select currency

Data on the cost of living is provided by the service Numbeo.com. Prianproperty.com can not in any way guarantee the authenticity and correctness of the data.

Financial capacity calculator
Where do you live now
Select cities to compare
City for comparison
Select cities to compare
Amount of earnings

Data on the cost of living is provided by the service Numbeo.com. Prianproperty.com can not in any way guarantee the authenticity and correctness of the data.

Seller
Valenskaya Viktoriya Head of the agency

CULTURE international real estate agency

Languages: english
Contact seller
Messengers: